Yoshishima

Herc Holding Inc. (HRI)

Description

A leading North American equipment rental supplier offering a broad portfolio of rental fleet, sales of used and new equipment, parts, and related services.

Historical Reports

Financial Information

Report Date
2025-04-30
Report Period
Q1 2025
Debt
$4.043 billion
Debt History
Debt decreased by approximately 1.0% from $4.086 billion at Dec 2024 to $4.043 billion at Mar 2025.
Debt Trend
Decreasing

Profit Information

Profit
$18 million
Profit History
Profit improved from a net loss of $65 million in Q1 2024 to net income of $18 million in Q1 2025.
Profit Trend
Increasing

Detailed Report

Financial Analysis Report: Herc Holding Inc. (10-Q for Quarter Ended March 2025)

Report Date: April 30, 2025
Period Covered: Q1 2025 (Quarter ended March 31, 2025)

Executive Summary

  • Herc returned to profitability in Q1 2025, generating $18 million net income vs. a $65 million loss in Q1 2024.
  • Total revenue grew 7.1% y-o-y to $861 million, driven by fleet utilization and strong rental pricing.
  • Long-term debt was modestly reduced to $4.043 billion, down ~1% from Dec 2024.

Revenue & Profit Analysis

  • Total Revenue: $861 M (+7.1% vs. $804 M)
    • Equipment Rental: $739 M (+2.8%)
    • Sale of Used Rental Equipment: $105 M (flat)
    • Sale of New Equipment & Parts: ~$17 M (+30%)
  • Direct Operating Expense: $327 M (+6.5% vs. $307 M)
  • Rental Depreciation: $172 M (+7.5% vs. $160 M)
  • SG&A: $118 M (+5.4% vs. $112 M)
  • Transaction & Acquisition Costs: $64 M (one-time termination fee)
  • Net Income: $18 M vs. –$65 M in prior year
  • EPS (diluted): $0.063 vs. –$0.230

Drivers of Improvement:

  1. Higher rental utilization across end markets.
  2. Continued fleet rotation boosting resale margins.
  3. Discipline in SG&A and maintenance of debt covenant headroom.

Debt & Liquidity

  • Total Debt Outstanding: $4.043 B (long-term net)
  • Debt Maturity Profile: weighted-avg. maturities 2025–2029; minimal near-term maturities
  • Unused Revolver Capacity: ~$1.89 B under ABL facility
  • Cash on Hand: $709 M
  • Debt Change y-o-y: –1.0%

Pros & Cons

Pros:

  • Return to positive cash flow and profitability.
  • Strong liquidity: cash + revolver cover > 50% of debt.
  • Diversified rental fleet and recurring revenue model.

Cons:

  • Elevated interest expense on floating-rate borrowings.
  • Seasonality: Q1 tends to be weakest quarter.
  • Acquisition-related one-time costs weigh on margins.

Outlook & Risks

  • The pending merger with Equipment Services Inc. (mid-2025 closing) will broaden geographic reach and accelerate scale.
  • Interest rates and capital markets volatility remain a risk for fleet financing costs.
  • Continued supply-chain pressures and labor costs may dampen margins if not passed to customers.

Prepared by Financial Analysis Team

Statistics Breakdown

Revenue by stream (Q1 2025):

  • Equipment rental: $739 M (85.8% of total)
  • Sale of used rental equipment: $105 M (12.2%)
  • Sale of new equipment & parts: ~$17 M (2.0%)
  • Service revenue: Minimal/immaterial percentage

Company Direction Insights

Herc is on a positive growth trajectory: returning to profitability, modestly deleveraging, and maintaining robust liquidity. Key indicators include improved fleet utilization, disciplined capital expenditures, and strong covenant headroom. Near-term integration of Equipment Services Inc. will provide scale, but management must navigate interest-rate exposure, seasonal revenue swings, and execution of merger synergies. Overall, the company is financially healthy with opportunities for margin expansion, balanced by macro-economic and financing risks.